DSGR
Distribution Solutions Group, Inc.
Next earnings Jul 29, 2026 · consensus $0.41 EPS, $531M rev
Last earnings +0.4% on 2026-04-30
$27.82
▲ +1.87%$27.82▲ +2.77%
over 1Y
L $19.31EODHDH $33.26
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+1.9%
1W-1.5%
1M+2.5%
3M+6.9%
YTD-0.8%
1Y+2.8%
Hold
Conviction
Horizon
Medium (3–12mo)
Street · 9 analysts
Buy
Revenue grew 9.8% YoY; but thin net margin (0.4%).
Revenue (FY2025) $1.98B · FY2025
The read
Middling fundamentals and a rich price (~77% above fair value) leave little margin of safety — a wait-and-see.
Distribution Solutions Group, Inc. shows $1.98B in FY2025 revenue (+9.8% YoY), a 0.4% net margin, and 1.3% ROE.
Financials · annual, by fiscal year
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | — | $1.57B | $1.80B | $1.98B |
| Gross profit | $130M | $391M | $552M | $614M | $662M |
| Operating income | $11.4M | $41.8M | $43.0M | $56.0M | $78.3M |
| Net income | -$5.05M | $7.41M | -$8.97M | -$7.33M | $8.35M |
| Diluted EPS | -$0.49 | $0.21 | -$0.20 | -$0.16 | $0.18 |
| Net margin | — | — | -0.6% | -0.4% | 0.4% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Key statistics
Valuation
Enterprise value$1.92B
EV / EBITDA12.1
EV / Sales1.0
EV / FCF30.6
P / FCF20.4
PEG (trailing)0.72
Earnings yield0.6%
FCF yield4.9%
Quality & risk
ROIC (est.)4.6%
Free cash flow$62.8M
Total debt$700M
Net cash-$638M
Altman Z-Score2.27 grey
Piotroski F-Score7/9
Capital returns
Buyback yield1.8%
Dividend yield (est.)0.0%
Shareholder yield1.8%
Shares Δ YoY-0.8%
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Disclosure timeline
SEC · 8-Ks + reportsRoutine disclosure cadence — no material red flags in recent filings.
Recent filings
all on EDGAR ↗4Period ending 2026-06-032026-06-05open ↗4Period ending 2026-05-132026-05-15open ↗4Period ending 2026-05-132026-05-15open ↗4Period ending 2026-05-132026-05-15open ↗4Period ending 2026-05-132026-05-15open ↗4Period ending 2026-05-132026-05-15open ↗8-KPeriod ending 2026-05-142026-05-14open ↗10-QPeriod ending 2026-03-312026-04-30open ↗8-KPeriod ending 2026-04-302026-04-30open ↗4Period ending 2026-04-012026-04-02open ↗ARSPeriod ending 2025-12-312026-04-02open ↗DEF 14APeriod ending 2025-12-312026-04-01open ↗
Frequently asked
- Is Distribution Solutions Group, Inc. (DSGR) a buy?
- DSGR currently carries a Hold rating with 2/5 conviction, derived from its latest SEC filings. Revenue grew 9.8% YoY; but thin net margin (0.4%).
- What is DSGR's fair value?
- A Modified-Graham model based on DSGR's SEC fundamentals estimates a fair value of about $6.39. It is an estimate from reported earnings, not a price target.
- Is DSGR overvalued or undervalued?
- Against a Modified-Graham fair-value estimate, DSGR currently appears overvalued relative to its SEC-grounded earnings power.
- What is Distribution Solutions Group, Inc.'s quality score?
- DSGR scores 63.27450980392156/100 (grade C+) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.
Sources: SEC EDGAR (CIK 0000703604, latest 10-Q filed 2026-04-30) · EODHD · as of 6/26/2026, 8:15:40 PM.
Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.