Pulling SEC filings + quote and writing the call…

ESCALADE INC
Next earnings Jul 30, 2026 · consensus $0.16 EPS, $58.7M rev
Last earnings +6.6% on 2026-04-30
Well-run, debt-light niche sporting-goods maker milking a shrinking top line for stable profit — a fully-priced dividend hold, not a grower.
Revenue $240M · FY2025
Middling fundamentals and a rich price (~57% above fair value) leave little margin of safety — a wait-and-see.
Escalade is a quality small-cap running in place. Revenue has fallen four straight years — $314M (FY2021) → $264M (FY2023) → $240M (FY2025), down another 4.5% last year — in what management itself calls 'highly fragmented and intensely competitive' markets 'experiencing low growth rates.' The bull case isn't growth; it's discipline. Despite the -4.5% top line, FY2025 net income rose 5.5% to $13.7M and diluted EPS grew 6.5% to $0.99, as the company finished 'reducing inventory to more normalized levels across most of its categories' (MD&A), which lifted quality of earnings even as operating income slipped 6.4%.
The balance sheet is the standout and the reason to own it rather than avoid it. Liabilities/equity is just 0.28x, long-term debt fell 38.7% to $11.3M, cash nearly tripled (+183%) to $11.9M, and equity is $173M against a $261M market cap. Operating cash flow of $31.0M against only $2.5M capex funds a well-covered dividend ($8.28M paid, ~3.2% yield) plus $3.1M of buybacks — the FCF yield on this market cap is roughly 11%. This is a self-funding cash machine, not a distressed name.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $314M | $314M | $264M | $252M | $240M |
| Gross profit | — | — | — | — | — |
| Operating income | $31.9M | $26.3M | $17.8M | $20.0M | $18.7M |
| Net income | $24.4M | $18.0M | $9.83M | $13.0M | $13.7M |
| Diluted EPS | $1.76 | $1.31 | $0.71 | $0.93 | $0.99 |
| Net margin | 7.8% | 5.7% | 3.7% | 5.2% | 5.7% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting voting results (Item 5.07); directors elected, routine governance items
Q1 FY2026 quarterly report (period 2026-03-31); latest filing
Q1 FY2026 quarterly report (period 2026-03-31); latest filing
Annual proxy: board slate, exec comp and auditor ratification put to shareholders
Officer/director change (Item 5.02) tied to the CEO transition
FY2025: profit +5.5%, LT debt -38.7%, cash +183% as inventory normalized; rev -4.5%
FY2025: profit +5.5%, LT debt -38.7%, cash +183% as inventory normalized; rev -4.5%
Other-events disclosure (Item 8.01), likely dividend/routine corporate update
Amendment to a prior 8-K, typically adding required exhibits/financials
Sources: SEC EDGAR (CIK 0000033488, latest 10-Q filed 2026-04-30) · EODHD · Proprietary analysis · as of 7/3/2026, 10:43:22 AM.
Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 0 open-market buys · 2 sales
| 2026-06-11 | Griffin Patrick J PRESIDENT & CEO | Gift | 1.00K | |
| 2026-06-11 | Griffin Patrick J PRESIDENT & CEO | Gift | 1.00K | |
| 2026-06-01 | Baalmann Richard Fenton JR Director | Gift | 1.00K | |
| 2026-05-28 | Baalmann Richard Fenton JR Director | Gift | 1.00K | |
| 2026-05-08 | Glazer Walter P. Jr. Director | Sell | 1.05K @ $19.80 | $20.8K |
| 2026-05-08 | Franklin Katherine F. Director | Exercise | 2.15K | |
| 2026-05-08 | Williams Edward E Director | Exercise | 2.15K | |
| 2026-05-08 | Baalmann Richard Fenton JR Director | Exercise | 2.15K | |
| 2026-05-07 | Glazer Walter P. Jr. Director | Sell | 32.6K @ $19.83 | $646K |
| 2026-05-07 | Franklin Katherine F. Director | Exercise | 2.25K | |
| 2026-05-07 | Williams Edward E Director | Exercise | 2.25K | |
| 2026-05-07 | Baalmann Richard Fenton JR Director | Exercise | 2.25K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.