Pulling SEC filings + quote and writing the call…

FS Bancorp, Inc.
Next earnings Jul 20, 2026 · consensus $1.07 EPS, $38.8M rev
Last earnings -0.4% on 2026-04-22
Cheap, well-capitalized community bank at ~1.1x book and 10x earnings — but EPS is grinding lower as rate cuts squeeze the margin.
Diluted EPS $4.29 · FY2025
Middling fundamentals offset by an attractive price (~271% below fair value) — worth a look on the value angle.
FS Bancorp is a $3.2B-asset Washington/Oregon thrift that screens cheap and financially sound, but its earnings are quietly eroding. FY2025 net income of $33.3M (-4.8% YoY) and diluted EPS of $4.29 (-1.6%) mark a second straight annual decline (FY2023 $36.1M → FY2024 $35.0M → FY2025 $33.3M). The MD&A/audit is clean — Baker Tilly issued an unqualified opinion on both the financials and internal control over financial reporting as of 12/31/2025 — and the balance sheet is solid: equity grew 4.0% to $308M, retained earnings rose 9.0% to $280M, and assets expanded 5.5% to $3.20B. Leverage of 9.39x liabilities/equity and $28.2M of cash are normal for a deposit-funded bank, not signs of stress.
Valuation is the reason to own it, not the growth. At $43.92 the stock trades at 10.2x EPS and roughly 1.07x book value (book ≈ $41.07/share on $308M equity ÷ 7.50M shares), with a 10.8% ROE. Management is returning capital aggressively — $15.4M of buybacks (up 515%) shrank the share count 3.4%, and dividends paid rose 24.2% to $10.3M — accretive while the stock hovers near book. That combination puts a reasonable floor under the shares.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $3.01M | $3.19M | $4.61M | — | — |
| Gross profit | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Net income | $37.4M | $29.6M | $36.1M | $35.0M | $33.3M |
| Diluted EPS | $4.37 | $3.70 | $4.56 | $4.36 | $4.29 |
| Net margin | 1243.3% | 930.9% | 781.7% | — | — |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Officer/director change announced (Item 5.02); leadership transition, no financials
Annual meeting voting results reported (5.07); directors elected as recommended
10-Q/A amends Q1 2026 filing; revision only, no change to core results
Q1 2026: margin compression from late-2025 Fed rate cuts pressures loan yields
Reg FD disclosure/investor materials furnished; no new financial impact
Q1 2026 earnings released amid Fed-cut margin compression on variable-rate loans
DEF 14A proxy: annual meeting, board slate and executive pay up for vote
FY2025: net income -4.8% to $33.3M, clean audit; margin compression flagged
Other-events disclosure, likely quarterly dividend declaration to shareholders
Sources: SEC EDGAR (CIK 0001530249, latest 10-Q filed 2026-05-08) · EODHD · Proprietary analysis · as of 7/3/2026, 10:02:05 AM.
Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-05-06 | Nesbitt Robert A CCO Officer/EVP | Acquired (J) | 14.00 @ $41.37 | $579.18 |
| 2026-05-06 | COSTA DONN C Chief Home Lending, EVP | Acquired (J) | 330.00 @ $41.37 | $13.7K |
| 2026-05-06 | Mullet Matthew D. Pres & CEO of 1st Security Ban | Acquired (J) | 218.00 @ $41.37 | $9.02K |
| 2026-05-06 | Mansfield Michael J. Director | Acquired (J) | 423.00 @ $41.37 | $17.5K |
| 2026-05-06 | Leech Ted A. Director | Acquired (J) | 212.00 @ $41.37 | $8.77K |
| 2026-05-06 | Cofer-Wildsmith Marina Director | Acquired (J) | 393.00 @ $41.37 | $16.3K |
| 2026-05-06 | Jarman Victoria CHR & WOW! Officer, EVP | Acquired (J) | 91.00 @ $41.37 | $3.76K |
| 2026-05-06 | Zavaglia Joseph P. Director | Acquired (J) | 60.00 @ $41.37 | $2.48K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median