FWONA
Liberty Media Corp
Next earnings ≈ Aug 6, 2026 · est. from filing cadence
Last earnings +4.9% on 2026-05-07
$84.88
▲ +2.31%$84.88▼ -8.98%
over 1Y
L $74.51EODHDH $99.33
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today+2.3%
1W+3.0%
1M+2.3%
3M+13.0%
YTD-4.7%
1Y-9.0%
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 18 analysts
Buy
Formula 1's pricing power plus the MotoGP add-on drive growth, but a 442x P/E and rising debt cap near-term upside.
The read
Middling fundamentals and a rich price (~92% above fair value) leave little margin of safety — a wait-and-see.
Liberty Media's Formula 1 tracking stock owns two scarce, globally franchised motorsport assets. FY2025 revenue grew 22.7% to $4.48B as Formula 1 climbed to $3,873M and the July 2025 MotoGP acquisition added $325M; operating income doubled to $577M and Adjusted OIBDA reached $1,068M. These are durable, contractually recurring media/sponsorship/race-promotion franchises with limited direct competition, and operating cash flow of $908M (+60.1%) shows the model converts well to cash.
Financials · annual, by fiscal year
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $11.4B | $3.16B | $3.57B | $3.65B | $4.48B |
| Gross profit | — | — | — | — | — |
| Operating income | $1.98B | $145M | $266M | $287M | $577M |
| Net income | $398M | $1.81B | $761M | -$2.06B | $555M |
| Diluted EPS | — | — | — | — | — |
| Net margin | 3.5% | 57.4% | 21.3% | -56.5% | 12.4% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Key statistics
Valuation
Enterprise value—
EV / EBITDA—
EV / Sales—
EV / FCF—
P / FCF—
PEG (trailing)3.52
Earnings yield—
FCF yield—
Quality & risk
ROIC (est.)3.5%
Free cash flow$789M
Total debt$5.10B
Net cash-$4.04B
Piotroski F-Score5/7
Capital returns
Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Disclosure timeline
SEC · 8-Ks + reportsRoutine disclosure cadence — no material red flags in recent filings.
Recent filings
all on EDGAR ↗8-KPeriod ending 2026-06-172026-06-18open ↗4Period ending 2026-06-152026-06-16open ↗4Period ending 2026-05-272026-05-28open ↗144Filing2026-05-27open ↗8-A12B/AFiling2026-05-12open ↗8-KPeriod ending 2026-05-122026-05-12open ↗SCHEDULE 13GFiling2026-05-12open ↗SCHEDULE 13G/AFiling2026-05-12open ↗8-KPeriod ending 2026-05-112026-05-11open ↗8-KPeriod ending 2026-05-072026-05-07open ↗10-QPeriod ending 2026-03-312026-05-07open ↗8-KPeriod ending 2026-04-232026-04-24open ↗
Frequently asked
- Is Liberty Media Corp (FWONA) a buy?
- FWONA currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Formula 1's pricing power plus the MotoGP add-on drive growth, but a 442x P/E and rising debt cap near-term upside.
- What is FWONA's fair value?
- A Modified-Graham model based on FWONA's SEC fundamentals estimates a fair value of about $7.10. It is an estimate from reported earnings, not a price target.
- Is FWONA overvalued or undervalued?
- Against a Modified-Graham fair-value estimate, FWONA currently appears overvalued relative to its SEC-grounded earnings power.
- What is Liberty Media Corp's quality score?
- FWONA scores 65.27450980392156/100 (grade B-) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.
Sources: SEC EDGAR (CIK 0001560385, latest 10-Q filed 2026-05-07) · EODHD · analysis by claude-code · as of 6/21/2026, 8:40:40 PM.
Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.