Pulling SEC filings + quote and writing the call…

ImageneBio, Inc.
Next earnings Jul 22, 2026 (after close) · consensus $-0.90 EPS
Last earnings -2.8% on 2026-05-07
Post-merger clinical biotech trading at ~0.3x net cash with a 2-yr runway — a speculative deep-value bet on IMG-007, not a P/S story.
Cash & equivalents $94.5M · FY2025
Ignore the headline P/S of 37x and the -77% revenue 'collapse' — the $800K is incidental collaboration income, not a product line. ImageneBio is a clinical-stage biotech created by Ikena Oncology's July 2025 reverse merger with Legacy Inmagene (plus a 1-for-12 reverse split), and the only number that matters is the balance sheet versus the burn. On that basis it is extraordinary: a $29.6M market cap against $94.5M of cash, $133M of stockholders' equity, and just $19.8M of total liabilities with zero current debt (liabilities/equity 0.15x). Net cash alone is ~$19.40/share versus a $6.07 price, and net current asset value (current assets $140M less all liabilities) is ~$120M — roughly 4x the market cap. The market is handing you a dollar of cash for about thirty cents.
The reason for that discount is the burn, and it is real: operating cash flow was -$47.8M and the net loss -$45.3M in FY2025, with R&D of $28.5M funding lead asset IMG-007. At that pace the $94.5M cushion is roughly a two-year runway, after which a raise (dilution) on a 4.87M-share, thin float is near-certain. So this is not free money — it is optionality. You are buying a margin of safety (cash that, even after a full year of burn, still exceeds today's market cap) plus a call option on IMG-007 clinical readouts before the cushion erodes.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $31.0M | $15.6M | $9.16M | $3.50M | $800K |
| Gross profit | — | — | — | — | — |
| Operating income | -$34.1M | -$70.9M | -$75.4M | -$37.0M | -$48.5M |
| Net income | -$34.1M | -$68.8M | -$68.2M | -$36.6M | -$45.3M |
| Diluted EPS | -$1.22 | -$1.90 | -$1.63 | -$22.10 | -$9.64 |
| Net margin | -110.1% | -440.3% | -744.2% | -1044.8% | -5668.6% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Officer/director change (Item 5.02); no financial impact disclosed
Annual meeting: director elections and shareholder votes ratified
Q1 2026: IMG-007 R&D burn against ~$94M post-merger cash runway
Q1 2026: IMG-007 R&D burn against ~$94M post-merger cash runway
Proxy: board, executive comp and auditor ratification up for vote
Financing deal + unregistered share sale (PIPE): cash raised but dilutive
Executive/board change (Item 5.02); no financials disclosed
First FY as ImageneBio post-Inmagene merger; $94.5M cash, $45.3M loss
First FY as ImageneBio post-Inmagene merger; $94.5M cash, $45.3M loss
Sources: SEC EDGAR (CIK 0001835579, latest 10-Q filed 2026-05-07) · analysis by claude-code · as of 6/30/2026, 1:00:03 PM.
Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-03-16 | Yarema Kristin Chief Executive Officer | Award | 85.4K | |
| 2025-12-30 | Butler Erin Principal Accounting Officer | Award | 22.5K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1192 tracked peers · median