Pulling SEC filings + quote and writing the call…

Nerdy Inc.
Next earnings Aug 5, 2026 · consensus $-0.05 EPS, $44.5M rev
Last earnings +0.8% on 2026-05-07
Cheap on paper, but a shrinking, cash-burning tutoring business with falling members and an unproven AI reboot — exit into strength.
Revenue $179M · FY2025
NRDY is a sub-dollar stock for a reason: the business is going backwards. Revenue fell 5.9% to $179M in FY2025, down from a $193M FY2023 peak, and the leading indicator is worse — Active Members dropped to 33.2K from 37.5K a year earlier, an 11% decline that management itself pins on 'operational challenges.' The company has never made money; the 10-K discloses net losses of ~$61M, $67M and $68M in 2025/2024/2023 and negative operating cash flow every year since its 2007 formation. Gross profit collapsed 19.2% as a Q4 write-off of abandoned legacy software hit cost of revenue, and the accumulated deficit sits at -$598M. This is not a temporary stumble; it is a secular grind with a -34.6% operating margin.
The balance sheet is the only thing keeping this out of 'avoid' territory. Cash of $47.9M against just $19.3M of long-term debt and a 2.3x current ratio (current assets $58.2M vs current liabilities $25.6M) buys roughly two-to-three years of runway at the current $18.8M annual burn. But that cushion is eroding fast: equity fell 51.9% to $19M while liabilities jumped 50.5%, pushing liabilities/equity to 2.48x, and shares grew 8.2% — dilution is quietly transferring value away from holders while the business shrinks.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $141M | $163M | $193M | $190M | $179M |
| Gross profit | $94.0M | $113M | $136M | $128M | $104M |
| Operating income | -$96.5M | -$90.8M | -$57.6M | -$70.1M | -$61.9M |
| Net income | -$3.78M | -$35.4M | -$40.2M | -$42.6M | -$39.9M |
| Diluted EPS | -$0.05 | -$0.41 | -$0.41 | -$0.38 | -$0.33 |
| Net margin | -2.7% | -21.8% | -20.8% | -22.4% | -22.3% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Reported a leadership change (Item 5.02 director/officer appointment or departure)
Q1'26: active members ~-11% YoY, revenue soft, net losses continue
Q1'26: active members ~-11% YoY, revenue soft, net losses continue
Disclosed annual-meeting voting results (board, say-on-pay, auditor)
Announced another executive/board transition under Item 5.02
Proxy for 2026 annual meeting; board, pay and auditor up for vote
Received NYSE listing-deficiency notice (Item 3.01) — sub-$1 min-bid risk
FY2025: revenue -5.9% to $179M, $60.9M net loss, software write-off
FY2025: revenue -5.9% to $179M, $60.9M net loss, software write-off
Sources: SEC EDGAR (CIK 0001819404, latest 10-Q filed 2026-05-07) · EODHD · Proprietary analysis · as of 7/3/2026, 3:31:23 PM.
Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 4 open-market buys · 2 sales
| 2026-06-16 | Swenson Christopher C. Chief Legal Officer | Sell | 20.2K @ $0.88 | $17.7K |
| 2026-06-15 | Cohn Charles K. Chief Executive Officer | Buy | 250K @ $1.00 | $250K |
| 2026-06-12 | Cohn Charles K. Chief Executive Officer | Buy | 251K @ $1.00 | $251K |
| 2026-06-11 | Cohn Charles K. Chief Executive Officer | Buy | 258K @ $0.97 | $250K |
| 2026-06-10 | Cohn Charles K. Chief Executive Officer | Buy | 219K @ $0.91 | $199K |
| 2026-05-18 | Swenson Christopher C. Chief Legal Officer | Sell | 22.8K @ $0.80 | $18.2K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1196 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.