Pulling SEC filings + quote and writing the call…

PLUMAS BANCORP
Next earnings Jul 14, 2026 · consensus $1.38 EPS, $28.6M rev
Last earnings +1.7% on 2026-04-15
Well-run rural California bank at a fair 13x earnings; Cornerstone merger + yield reset are catalysts, but dilution stalled EPS.
P/E (price / FY diluted EPS) 13.0 · FY2025
Middling fundamentals and a rich price (~31% above fair value) leave little margin of safety — a wait-and-see.
Plumas Bancorp is a small, consistently profitable California community bank (bank holding co. for Plumas Bank) that earned $29.6M in FY2025, up 3.5% YoY and the fifth straight year of solid profits ($21.0M→$26.4M→$29.8M→$28.6M→$29.6M). At $59.13 the stock trades at 13.0x diluted EPS of $4.54 and roughly 1.6x book (market cap $413M vs. equity $261M) for an 11.3% ROE — a reasonable, not cheap, price for a durable but slow-growing franchise. Ignore the 'revenue' line: the XBRL tag pulls a $2.32M FY2020 contract-revenue figure, which makes the reported 177.6x P/S and 1274.9% net margin meaningless for a bank whose real income is net interest income. Judge this on earnings, book value and ROE, all of which are healthy. The balance sheet is bank-normal (7.57x liabilities/equity) with $196M retained earnings, zero long-term debt as of FY2022, and a growing dividend ($0.30/quarter, ~2% yield, dividends paid $7.72M, +21.3%).
The headline story is the July 1, 2025 acquisition of Cornerstone Community Bancorp, which drove total assets up 41.7% to $2.30B and equity up 46.8%, while adding four Northern California branches, $478M in gross loans and $580M in deposits. This is why diluted EPS actually FELL 5.4% despite higher net income: shares outstanding jumped 17.9% to 6.98M, so the growth was diluted away and merger costs weighed on the year. The bank also aggressively repositioned its book — the MD&A describes selling ~$47M of investment securities yielding 2.43% at a $5.4M loss and redeploying into $42M yielding 4.88%, and a Quincy sale/leaseback booking a $5.5M gain that offset the securities loss. That ~245bp yield uplift plus $15.5M of acquired-loan discount to accrete should support net interest margin into 2026.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Gross profit | — | — | — | — | — |
| Operating income | — | — | — | — | — |
| Net income | $21.0M | $26.4M | $29.8M | $28.6M | $29.6M |
| Diluted EPS | $3.76 | $4.47 | $5.02 | $4.80 | $4.54 |
| Net margin | — | — | — | — | — |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Annual meeting: shareholders elected directors and ratified routine proposals
Q1 2026 10-Q: first full post-merger quarter on $2.3B asset base
Executive/director change disclosed (Item 5.02) — leadership/board update
Other-event disclosure (Item 8.01), likely quarterly dividend or corporate update
Q1 2026 results: first full quarter with Cornerstone, earnings furnished
Q1 2026 results: first full quarter with Cornerstone, earnings furnished
Annual proxy: director elections, auditor and executive-comp votes
FY25: record $29.6M NI, Cornerstone deal lifts assets +42%, dividend to $0.30
Officer/director change disclosed (Item 5.02) — management transition
Sources: SEC EDGAR (CIK 0001168455, latest 10-Q filed 2026-05-06) · EODHD · Proprietary analysis · as of 7/3/2026, 5:25:31 AM.
Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
Last 90 days: 1 open-market buy · 0 sales
| 2026-05-11 | Foster Michael Kevin Director | Buy | 470.00 @ $51.25 | $24.1K |
| 2026-04-30 | Moseley Matthew Brock EVP and Market President | Exercise | 483.00 @ $31.09 | $15.0K |
| 2026-04-30 | Boigon Aaron M. EVP, Chief Information Officer | Exercise | 2.50K @ $21.45 | $53.6K |
| 2026-03-19 | Kenny Richard Francis Director | Exercise | 2.00K @ $21.45 | $42.9K |
| 2026-03-10 | Belstock Richard L EVP and CFO | Exercise | 2.50K @ $31.00 | $77.5K |
| 2026-03-04 | Ascuaga Michonne R. Director | Exercise | 3.20K @ $21.45 | $68.6K |
| 2026-02-18 | Moseley Matthew Brock EVP and Market President | Award | 42.00 @ $53.04 | $2.23K |
Source: EODHD. Yield = trailing-12-month dividends ÷ price.
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1196 tracked peers · median