Pulling SEC filings + quote and writing the call…

Rumble Inc.
Next earnings Aug 3, 2026 · consensus $-0.09 EPS, $31.6M rev
Last earnings -1.8% on 2026-05-14
15.7x sales for 5% revenue growth and a -126% operating margin — the Tether cash is real, the valuation isn't.
P/S (market cap / FY revenue) 15.7 · FY2025
Rumble's growth engine has stalled. Revenue quadrupled then doubled in 2021-2023 ($9.5M→$39.4M→$81M) but has since flatlined: +18% in 2024 and just +5.4% in 2025 to $101M. Yet the market is pricing it at 15.7x sales — a hypergrowth multiple on a company that is no longer growing like one. Profitability is nowhere in sight: operating income was -$127M (operating margin -125.9%), and operating cash flow was -$70.4M. The headline 'improvement' in net loss to -$81.8M (from -$338M) is largely a non-operating swing, not a turn in the core business; the operating loss barely moved (+3.2%). MD&A explicitly guides that every major expense category 'will increase in absolute dollar amounts for the foreseeable future,' so the burn is by design, not abating.
The balance sheet is the bull case and it is genuine: $238M cash, $275M equity, only $62M liabilities (0.23x liabilities/equity). But that strength is borrowed, not earned — it comes from Tether's February 2025 purchase of 103.3M shares for $775M at $7.50. Notably, $525M of that immediately funded a tender offer buying 70M shares back at $7.50; this was a liquidity event for exiting holders, not a vote of confidence on a depressed price, and the stock now trades at $6.19, below that $7.50 mark. Shares outstanding still rose 24.8%, and accumulated deficit deepened to -$565M.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $9.47M | $39.4M | $81.0M | $95.5M | $101M |
| Gross profit | — | — | — | — | — |
| Operating income | -$10.5M | -$35.6M | -$136M | -$131M | -$127M |
| Net income | -$13.4M | -$11.4M | -$116M | -$338M | -$81.8M |
| Diluted EPS | -$0.06 | -$0.05 | -$0.58 | -$1.66 | -$0.32 |
| Net margin | -141.7% | -29.0% | -143.8% | -354.4% | -81.3% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
New debt obligation, share issuance & charter amendment — Northern Data deal financing
Closed Northern Data combination via Class A share-exchange; charter amended, shares issued
Annual meeting voting results disclosed (Item 5.07)
Reg FD announcement/presentation; no financial impact
Q1 2026 results filed ahead of ND deal close; loss-narrowing trend continues
Q1 2026 results filed ahead of ND deal close; loss-narrowing trend continues
2026 proxy for annual meeting; routine governance
Officer/director change announced (Item 5.02)
FY25 net loss cut 76% to -$82M, rev +5%, $238M cash, $775M Tether deal
Sources: SEC EDGAR (CIK 0001830081, latest 10-Q filed 2026-05-14) · EODHD · analysis by claude-code · as of 6/30/2026, 9:22:59 AM.
Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-17 | Tether Global Investments Fund, S.I.C.A.F., S.A. 10% owner | Acquired (J) | 36.7M | |
| 2026-06-12 | CAPPUCCIO PAUL T Director | Award | 44.5K | |
| 2026-06-12 | CAPPUCCIO PAUL T Director | Tax | 16.8K @ $7.54 | $127K |
| 2026-06-12 | Evershed Philip Director | Award | 45.0K | |
| 2026-06-12 | Evershed Philip Director | Tax | 20.3K @ $7.54 | $153K |
| 2026-06-12 | Biber Katie Director | Award | 33.5K | |
| 2026-06-12 | Biber Katie Director | Tax | 13.9K @ $7.54 | $105K |
| 2026-06-12 | Milnes Ryan Director | Award | 33.5K | |
| 2026-06-12 | Milnes Ryan Director | Tax | 15.0K @ $7.54 | $113K |
| 2026-06-12 | Naumoff Jerry Director | Award | 33.5K | |
| 2026-06-12 | Naumoff Jerry Director | Tax | 6.82K @ $7.54 | $51.4K |
| 2026-04-02 | Ramolo Claudio Chief Content Officer | Tax | 4.13K @ $4.98 | $20.6K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1053 tracked peers · median
Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.