EEDGAR/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Get the Brief in your inbox

A daily, SEC-grounded read on the market — movers, earnings, and our boldest calls. Free.

EEDGAR/calls

SEC-grounded equity research — opinionated calls reasoned over real filings.

Research

  • The Brief
  • Markets
  • All Stocks
  • Screener
  • Discover
  • Research
  • The Flip Side
  • Track record

Tools

  • Compare
  • Congress trades
  • Events
  • Filing search
  • Groups
  • Trending
  • News

More

  • Pricing
  • Community
  • Newsletter
  • Developers / API
  • Account
DisclosuresTermsPrivacy

Research & education only — not financial advice. EDGAR is not a registered investment adviser; calls are impersonal, generated from SEC filings and a delayed/third-party price feed, and may be wrong or out of date. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates — see Disclosures. Do your own research.

EDGAR® is a registered trademark of the U.S. Securities and Exchange Commission. EDGAR/calls is not affiliated with, endorsed by, or approved by the U.S. Securities and Exchange Commission.

EEDGAR/calls
The BriefMarketsAll StocksNewsScreenerCommunity

Pulling SEC filings + quote and writing the call…

EEDGAR/calls
The BriefMarketsAll StocksNewsScreenerCommunity
← New search
Home›Stocks›VTSI

VTSI

VirTra, Inc

Next earnings Aug 10, 2026 · consensus $-0.10 EPS, $3.62M rev

Last earnings -5.5% on 2026-05-11

Hold
$3.11
▼ -1.27%
$3.11▼ -51.71%
over 1Y
L $3.11H $7.30
Earnings Dividend Split Congress buy Congress sellGrouped by date · hover a pin to expand
Today-1.3%
1W-0.6%
1M-5.5%
3M-17.7%
YTD-29.5%
1Y-51.7%
OverviewFinancialsValuationQualityTimelineFilings
Rating
Hold
Quality
D
Valuation
Overvalued
Filings
Flagged
Hold
Conviction
Horizon
Long (>12mo)
12-mo target
$•••
Street · 8 analysts
Buy

Cheap, cash-rich niche leader trading below book — but revenue and earnings are shrinking with no visible catalyst; own it, don't chase.

Revenue $22.4M · FY2025

The read

Middling fundamentals and a rich price (~95% above fair value) leave little margin of safety — a wait-and-see.

VirTra is a high-quality micro-cap wrapped in a deteriorating operating story, and the two halves roughly cancel out. The business is genuinely differentiated — 67.9% gross margin, patented Threat-Fire and gas-recoil hardware, an extensive scenario library, and a durable niche selling judgmental use-of-force and firearms simulators to law enforcement and military. The balance sheet is a fortress for a company this size: $46.5M equity against a $35.2M market cap (0.76x book), $18.6M cash (over half the market cap), only $7.54M long-term debt, and a 0.42x liabilities/equity ratio. Crucially, FY2025 operating cash flow jumped 265% to $4.59M — a ~13% cash-flow yield on the market cap — so the accounting collapse in earnings overstates the deterioration in cash generation.

That said, the top line is unambiguously going the wrong way. Revenue has fallen from a $38.3M peak in FY2023 to $26.4M (FY2024) to $22.4M (FY2025, -15% YoY), and profit has cratered alongside it: net income $8.65M → $1.36M → $258K (-81%), operating income down to $437K (2.0% margin), diluted EPS $0.02, ROE 0.6%. The 155x P/E is meaningless on near-zero earnings. The MD&A itself concedes management is still trying to 'diversify' away from concentration risk with 'no assurance' of success, and Risk Factors disclose that ~79% of FY2025 revenue came from government agencies exposed to budget constraints, appropriations delays, shorter-duration recompeted awards, and 'lowest-priced, technically acceptable' procurement — exactly the dynamics that turn a lumpy order book into a two-year revenue slide.

Financials · annual, by fiscal year

Line itemFY21FY22FY23FY24FY25
Revenue$24.4M$28.3M$38.3M$26.4M$22.4M
Gross profit$11.4M$16.3M$26.9M$19.4M$15.2M
Operating income$1.45M$2.59M$9.89M$2.00M$437K
Net income$2.54M$1.96M$8.65M$1.36M$258K
Diluted EPS$0.25$0.18$0.85$0.12$0.02
Net margin10.4%6.9%22.6%5.2%1.2%

Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.

Key statistics

Valuation

Enterprise value$24.1M
EV / EBITDA11.0
EV / Sales1.1
EV / FCF7.8
P / FCF11.4
PEG (trailing)—
Earnings yield0.7%
FCF yield8.7%

Quality & risk

ROIC (est.)0.6%
Free cash flow$3.07M
Total debt$7.54M
Net cash$11.1M
Altman Z-Score2.28 grey
Piotroski F-Score4/9

Capital returns

Buyback yield—
Dividend yield (est.)—
Shareholder yield—
Shares Δ YoY+0.4%

Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.

Disclosure timeline

SEC · 8-Ks + reports
Recent disclosure tone has skewed negative — read the flagged items.
  1. 8-K Shareholder vote2026-06-26

    Annual meeting vote results certified; directors reelected, routine governance

  2. 8-K Earnings results2026-05-11

    Q1 FY26: op cash flow strong but soft sales, razor-thin ~2% op margin

  3. 10-Q Quarterly report2026-05-11

    Q1 FY26: op cash flow strong but soft sales, razor-thin ~2% op margin

  4. DEF 14A Proxy statement2026-04-29

    2026 proxy: director slate and exec comp up for shareholder vote

  5. 8-K Earnings results2026-03-26

    FY25 10-K: revenue $22.4M -15%, net income -81%, ~79% gov't-contract dependent

  6. 10-K Annual report2026-03-26

    FY25 10-K: revenue $22.4M -15%, net income -81%, ~79% gov't-contract dependent

  7. 8-K Officer / director change2026-02-17

    Item 5.02 leadership change disclosed (officer/director transition)

  8. 8-K Earnings results2025-11-10

    Q3 FY25: continued revenue weakness off 2023 peak

  9. 10-Q Quarterly report2025-11-10

    Q3 FY25: continued revenue weakness off 2023 peak

Recent filings

all on EDGAR ↗
8-KPeriod ending 2026-06-232026-06-26open ↗4Period ending 2026-06-222026-06-24open ↗4Period ending 2026-06-222026-06-24open ↗4Period ending 2026-06-222026-06-24open ↗4Period ending 2026-06-222026-06-24open ↗4Period ending 2026-05-292026-05-29open ↗4Period ending 2026-05-152026-05-15open ↗4Period ending 2026-05-142026-05-15open ↗8-KPeriod ending 2026-05-112026-05-11open ↗10-QPeriod ending 2026-03-312026-05-11open ↗DEF 14APeriod ending 2026-04-292026-04-29open ↗8-KPeriod ending 2026-03-262026-03-26open ↗

Quality score

D
ValueGrowthProfitHealthMom.
ValueC-
GrowthF
ProfitabilityD
Financial healthA-
MomentumF
  • ✗Revenue growing year-over-year
  • ✓Profitable (positive net income)
  • ✗Net margin above 10%
  • ✗Return on equity above 15%
  • ✓Liabilities below 2× equity
  • ✗P/E below 25

Fair value est.

$0.15

Overvalued -95% vs price

cheapfair valueexpensive

Modified Graham: EPS $0.02 × (8.5 + 1.5 × 0.0% growth) × 0.85 quality = 7.3× multiple. An estimate, not a price target.

3.1152-week7.30
Revenue
$22.4M
-15.0% YoY
Net margin
1.2%
ROE
0.6%
P/E
155.5

SEC fundamentals · FY 2025

'21'22'23'24'25

■ revenue · ■ net income, by fiscal year

Revenue$22.4M-15.0%
Net income$258K-81.0%
Gross profit$15.2M-21.7%
Operating income$437K-78.1%
Diluted EPS$0.02-83.3%
Cash & equivalents$18.6M+3.1%
Total assets$65.1M+0.3%
Total liabilities$19.5M-1.1%
Stockholders' equity$46.5M+6.9%
Gross: 67.9%Op.: 2.0%L/E: 0.42x

Frequently asked

Is VirTra, Inc (VTSI) a buy?
VTSI currently carries a Hold rating with 3/5 conviction, derived from its latest SEC filings. Cheap, cash-rich niche leader trading below book — but revenue and earnings are shrinking with no visible catalyst; own it, don't chase.
What is VTSI's fair value?
A Modified-Graham model based on VTSI's SEC fundamentals estimates a fair value of about $0.15. It is an estimate from reported earnings, not a price target.
Is VTSI overvalued or undervalued?
Against a Modified-Graham fair-value estimate, VTSI currently appears overvalued relative to its SEC-grounded earnings power.
What is VirTra, Inc's quality score?
VTSI scores 44.69285714285715/100 (grade D) on a SEC-grounded quality model spanning value, growth, profitability, financial health and momentum.

Sources: SEC EDGAR (CIK 0001085243, latest 10-Q filed 2026-05-11) · EODHD · Proprietary analysis · as of 7/4/2026, 4:05:41 AM.

Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.

Insider activity

Form 4 · SEC

Last 90 days: 6 open-market buys · 0 sales

2026-06-22
Ayers Michael T.
Director
Award4.47K
2026-06-22
BARBER GRANT
Director
Award1.39K
2026-06-22
Gervais Maria R.
Director
Award4.13K
2026-06-22
JOHNSON GREGG C
Director
Award2.75K
2026-05-29
BARBER GRANT
Director
Buy2.50K @ $3.39$8.47K
2026-05-15
Boudreau Alanna
Chief Financial Officer
Buy5.00K @ $3.36$16.8K
2026-05-15
BARBER GRANT
Director
Buy2.15K @ $3.37$7.25K
2026-05-15
BARBER GRANT
Director
Buy2.75K @ $3.35$9.21K
2026-05-14
BARBER GRANT
Director
Buy1.10K @ $3.35$3.69K
2026-05-14
BARBER GRANT
Director
Buy23.00 @ $3.37$77.51
2026-02-12
Brown Jeffrey Dale
Director
Buy515.00 @ $4.41$2.27K
2026-02-12
Brown Jeffrey Dale
Director
Buy400.00 @ $4.43$1.77K

Earnings history

beat/miss · move
2026-05-11Beat +7.0% est▼ -5.48%8-K ↗
2026-03-26Miss -128.8% est▼ -1.99%8-K ↗
2025-11-10Miss -173.5% est▲ +0.56%8-K ↗
2025-08-11Miss -2.0% est▲ +3.86%8-K ↗
2025-05-12—▲ +3.78%8-K ↗
2025-03-27—▼ -2.55%8-K ↗

Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.

Recent news

market news →
VirTra, Inc. (VTSI) Increases Despite Market Slip: Here's What You Need to KnowBullish
finance.yahoo.com· 2026-07-01
Why VirTra, Inc. (VTSI) Dipped More Than Broader Market TodayBullish
finance.yahoo.com· 2026-06-24
VirTra, Inc. (VTSI) Stock Sinks As Market Gains: Here's WhyBullish
finance.yahoo.com· 2026-06-18
VirTra Expands Orlando Presence with Purchase of Dual-Building CampusBullish
finance.yahoo.com· 2026-06-10
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of VirTra, Inc. - VTSIBullish
globenewswire.com· 2026-06-02
INVESTOR ALERT: Pomerantz Law Firm Investigates Claims On Behalf of Investors of VirTra, Inc. - VTSIBullish
globenewswire.com· 2026-05-19

Vs tracked universe

compare →

1195 tracked peers · median

EDGAR Score45 vs 67
Revenue growth-15.0% vs 7.5%
Net margin1.2% vs 10.0%
Return on equity0.6% vs 12.0%
P/E155.5 vs 26.2

News sentiment

EODHD · 9d
Bullish
+0.06
vs typical · 9 articles
↓ cooling

Recent news tone vs the market's typical (which skews positive). A soft signal, not a recommendation.