Pulling SEC filings + quote and writing the call…

VYNE Therapeutics Inc.
Next earnings Aug 12, 2026 · consensus $-0.18 EPS, $204K rev
Last earnings +4.4% on 2025-11-06
Failed pipeline, now a cash shell merging into Yarrow — the thesis depends on deal terms we can't see. Not investable.
Cash & equivalents $24.0M · FY2025
VYNE is a clinical-stage biopharma whose entire investment case has collapsed into a corporate transaction. Both lead assets are gone: repibresib (VYN201) missed its primary F-VASI50 endpoint in the Phase 2b vitiligo trial in July 2025 and was terminated, and VYN202 hit an April 2025 FDA clinical hold after testicular toxicity in dogs — only partially lifted, with the remedial male-dog toxicology study not finishing until 2H 2026. Management wound down both trials, went fully remote with no lease as of Dec 2025, and in December signed a merger agreement (amended Jan 2026) with Yarrow Biosciences — a reverse-merger structure where Yarrow survives inside VYNE. The company as it exists today is effectively a cash-and-listing vehicle, not an operating pipeline.
The numbers confirm this. Revenue is a rounding error ($570K FY2025) so the 39.7x P/S is meaningless. Losses are structural: -$26.5M net, -$29.7M operating, -4,646% net margin, -95.4% ROE, and -$758M accumulated deficit. The one genuine strength is the balance sheet — $24.0M cash, zero long-term debt, liabilities/equity of just 0.09x, and $27.8M equity — meaning the $22.7M market cap actually sits slightly below net cash. But that is not a value floor here: operating cash burn was -$33.1M in FY2025, so at the current run-rate the cash covers well under a year, and the share count already ballooned +119% to 33.3M, diluting existing holders.
| Line item | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Revenue | $931K | $477K | $424K | $501K | $570K |
| Gross profit | — | — | — | — | — |
| Operating income | -$38.9M | -$34.3M | -$29.3M | -$43.6M | -$29.7M |
| Net income | -$73.3M | -$23.2M | -$28.5M | -$39.8M | -$26.5M |
| Diluted EPS | -$25.64 | -$7.28 | -$2.78 | -$0.93 | -$0.62 |
| Net margin | -7876.4% | -4865.8% | -6710.4% | -7950.9% | -4646.1% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
Reg FD investor update ahead of pending Yarrow merger
Q1'26: cash burn continues on ~$24M cash, Yarrow merger pending
Received Nasdaq listing-deficiency/delisting notice (Item 3.01)
FY25: both lead programs failed/on hold; Yarrow merger, went fully remote
Amended the Yarrow reverse-merger agreement; deal terms revised
Signed reverse-merger with Yarrow Biosciences plus financing; new board/mgmt
Reported annual-meeting shareholder voting results
Annual meeting proxy statement
Q3'25: pipeline terminated; strategic review for alternatives underway
Sources: SEC EDGAR (CIK 0001566044, latest 10-Q filed 2026-05-15) · EODHD · Proprietary analysis · as of 7/4/2026, 4:43:09 AM.
Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2026-06-30 | Zeronda Tyler CHIEF FINANCIAL OFFICER | Tax | 3.46K @ $0.65 | $2.25K |
| 2026-06-30 | Stuart Iain CHIEF SCIENTIFIC OFFICER | Tax | 2.37K @ $0.65 | $1.54K |
| 2026-06-30 | Harsch Mutya CHIEF LEGAL OFFICER AND GC | Tax | 3.46K @ $0.65 | $2.25K |
| 2026-06-30 | Domzalski David PRESIDENT AND CEO | Tax | 12.2K @ $0.65 | $7.95K |
| 2026-05-29 | Domzalski David PRESIDENT AND CEO | Award | 30.8K @ $0.31 | $9.55K |
| 2026-03-31 | Zeronda Tyler CHIEF FINANCIAL OFFICER | Tax | 4.01K @ $0.60 | $2.39K |
| 2026-03-31 | Stuart Iain CHIEF SCIENTIFIC OFFICER | Tax | 2.88K @ $0.60 | $1.72K |
| 2026-03-31 | Harsch Mutya CHIEF LEGAL OFFICER AND GC | Tax | 4.01K @ $0.60 | $2.39K |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1195 tracked peers · median