Pulling SEC filings + quote and writing the call…

Zeo Energy Corp.
Next earnings Aug 11, 2026
Sub-$1 solar micro-cap burning ~$8.7M/yr against $6.1M cash, revenue shrinking, 455% dilution — going-concern risk into a hostile policy regime.
Revenue $69.3M · FY2025
Zeo is a vertically-integrated residential-solar installer (Florida/Texas/Midwest) whose numbers are deteriorating across every lens. FY2025 revenue fell to $69.3M (-5.3% YoY), continuing a two-year slide from $110M in FY2023, while the bottom line collapsed: net income of -$14.0M (-424.9% YoY) and operating income of -$20.5M on a -29.6% operating margin. Returns are deeply negative (ROE -262.8%) and the accumulated deficit sits at -$58.1M. This is not a temporary stumble — it's a shrinking, cash-consumptive business.
The balance sheet looks superficially clean (almost no debt; liabilities/equity 1.77x) and the stock trades below both book ($5.33M equity) and cash ($6.14M) on a $3.69M market cap — a classic 'net-net' lure. But that screen is a trap: operating cash flow was -$8.69M in FY2025, meaning the entire cash pile is consumed in well under a year absent external financing. With equity of just $5.33M and a history of funding losses by issuing stock, the path forward is more dilution — weighted shares already ballooned +454.7% YoY, and the all-stock Heliogen acquisition (closed Aug 2025) issued another 6.22M Class A shares. Per-share value is being shredded faster than the discount-to-cash can compensate.
| Line item | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|
| Revenue | — | $110M | $73.2M | $69.3M |
| Gross profit | — | — | — | — |
| Operating income | -$2.83M | $5.14M | -$10.8M | -$20.5M |
| Net income | $14.3M | -$3.00M | -$2.67M | -$14.0M |
| Diluted EPS | — | $4.85 | -$0.48 | — |
| Net margin | — | -2.7% | -3.6% | -20.2% |
Annual figures from SEC 10-K XBRL filings. Open the filing links below for full statement detail.
Computed from SEC XBRL annual figures + the current quote. EV and ROIC use long-term + current debt where filed; estimates, not investment advice.
New financing agreement: added debt obligation plus unregistered share sale; dilutive
Q1 FY26: losses persist as solar revenue keeps declining
Received exchange delisting/listing-deficiency notice
Reg FD investor update/press release; no financial change
Filed late-filing notice; annual 10-K delayed
Filed late-filing notice; annual 10-K delayed
Amended S-1 registering shares for resale; dilution overhang
Entered material agreement with unregistered equity issuance (dilution)
Q3 FY25 quarterly; continued operating losses
Sources: SEC EDGAR (CIK 0001865506, latest 10-Q filed 2026-05-15) · analysis by claude-code · as of 6/30/2026, 12:40:35 PM.
Research and education only — not financial advice. EDGAR is not a registered investment adviser or broker-dealer and gives no personalized advice. Every call is impersonal — identical for all users, generated on a schedule from SEC filings plus a delayed/third-party price feed — may be wrong or out of date, and is not a recommendation to buy or sell any security. The operator and an affiliated trading operation may hold or trade the securities EDGAR rates; see Disclosures. Past performance does not guarantee future results. Do your own research.
| 2025-12-11 | Bridgewater Brandon CSO | Sell | 32.7K @ $1.16 | $37.8K |
| 2025-12-10 | Bridgewater Brandon CSO | Sell | 4.54K @ $1.15 | $5.22K |
| 2025-12-09 | Bridgewater Brandon CSO | Sell | 18.2K @ $1.16 | $21.1K |
| 2025-12-08 | Bridgewater Brandon CSO | Sell | 24.5K @ $1.20 | $29.4K |
| 2025-10-30 | LHX Intermediate, LLC 10% owner | Acquired (C) | 1.85M | |
| 2025-09-03 | Larsen Kalen COO | Sell | 26.6K @ $1.61 | $42.9K |
| 2025-09-03 | Bridgewater Brandon CSO | Sell | 26.6K @ $1.61 | $42.9K |
| 2025-08-29 | Larsen Kalen COO | Sell | 440.00 @ $1.60 | $704.00 |
| 2025-08-29 | Bridgewater Brandon CSO | Sell | 440.00 @ $1.60 | $704.00 |
Dates from 8-K (Item 2.02); beat/miss = reported EPS vs consensus (Finnhub, recent quarters); move = prior close → close on/after.
1192 tracked peers · median